Q1 GAAP and Non-GAAP Revenue Up 32% Year-over-Year
Q1
EPS Up Year-over-Year: 125% GAAP; 71% Non-GAAP
WESTFORD, Mass.--(BUSINESS WIRE)--Jul. 17, 2014--
NetScout
Systems, Inc. (NASDAQ: NTCT):
|
|
|
|
|
|
|
Q1 FY 2015
|
|
|
|
GAAP
|
|
|
Non-GAAP
|
Revenue
|
|
|
$107.9 million
|
|
|
$107.9 million
|
Net income
|
|
|
$11.5 million
|
|
|
$15.2 million
|
Net income per share
|
|
|
$0.27
|
|
|
$0.36
|
NetScout
Systems, Inc. (NASDAQ: NTCT), an industry leader for advanced
network, application and service assurance solutions, today announced
financial results for its first quarter of fiscal year 2015 ended June
30, 2014.
“Continuing our revenue growth performance of the past two fiscal years,
NetScout delivered a strong beginning to our 2015 fiscal year,” said
Anil Singhal, President and CEO of NetScout Systems. “We are executing
well on our strategy, and our results reflect market acceptance of our
solutions and value proposition. We are demonstrating that we can set
and achieve ambitious operating goals and we are excited about our
market positioning and growth prospects. This quarter, we saw very
strong demand from our Service Provider customers as they are focusing
on their 4G/LTE network rollouts and new LTE enabled services. Our new
nGeniusONE platform is gaining mind share with key customers from varied
industries as they realize the value of integrated network and
application performance management functionality. We are pleased to
reiterate our full year 2015 guidance with a revenue growth range of
13%-17% and an EPS growth range of 14%-18%,” added Anil Singhal.
Total GAAP and non-GAAP revenue for the first quarter was $107.9
million. A reconciliation of GAAP and non-GAAP results is included in
the attached financial tables.
Product revenue for the first quarter, on a GAAP and non-GAAP basis was
$64.4 million. Service revenue on a GAAP and non-GAAP basis was $43.5
million.
GAAP net income for the first quarter was $11.5 million, or $0.27 per
diluted share. GAAP income from operations was $19.6 million. On a
non-GAAP basis, net income for the quarter was $15.2 million, or $0.36
per diluted share, and non-GAAP income from operations was $25.3 million.
-
GAAP and non-GAAP revenue increased 32% year-over-year and decreased
4% sequentially.
-
GAAP and non-GAAP product revenue increased 50% year-over-year and
decreased 9% sequentially.
-
GAAP operating margin was 18%, up seven points from a year ago and
down five points sequentially. Non-GAAP operating margin was 23%, up
six points from a year ago and down five points sequentially.
-
As of June 30, 2014, cash and cash equivalents and short and long-term
marketable securities were $234.4 million, up $15.6 million from
$218.8 million as of the end of the prior quarter.
Guidance:
For fiscal year 2015, we are reiterating the guidance we issued last
quarter. We expect GAAP and non-GAAP revenue to be in the range of $450
million to $465 million. GAAP net income per diluted share is expected
to be in the range of $1.36 to $1.43 and non-GAAP net income per diluted
share to be in the range of $1.74 and $1.81.
For fiscal year 2015, the non-GAAP net income per diluted share
expectation excludes forecasted share-based compensation expenses of
approximately $16.3 million, estimated amortization of acquired
intangible assets of approximately $7.1 million, compensation for post
combination services of approximately $1.2 million, and the related
impact of these adjustments on the provision for income taxes of $8.5
million.
CONFERENCE CALL INSTRUCTIONS:
NetScout invites shareholders to listen to its conference call today at
8:30 a.m. ET, which will be webcast live through NetScout’s website at http://ir.netscout.com/phoenix.zhtml?c=92658&p=irol-irhome.
Alternatively, people can listen to the call by dialing (866) 701-8242
for U.S./Canada and (763) 416-6912 for international callers and using
conference ID: 71521617. A replay of the call will be available after
11:30 a.m. ET on July 17, 2014 for approximately one week. The number
for the replay is (855) 859-2056 for U.S./Canada and (404) 537-3406 for
international callers. The conference ID is: 71521617.
Use of Non-GAAP Financial Information
To supplement the financial measures presented in NetScout's press
release in accordance with accounting principles generally accepted in
the United States ("GAAP"), NetScout also reports the following non-GAAP
measures: non-GAAP total revenue, non-GAAP product revenue, non-GAAP
service revenue, non-GAAP net income, non-GAAP net income per diluted
share and non-GAAP product margin. Non-GAAP revenue eliminates the GAAP
effects of acquisitions by adding back revenue related to deferred
revenue revaluation. Non-GAAP net income includes the foregoing
adjustment and also removes inventory fair value adjustments, expenses
related to the amortization of acquired intangible assets, stock-based
compensation, restructuring, certain expenses relating to acquisitions
including compensation for post-combination services and business
development charges, net of related income tax effects. Non-GAAP diluted
net income per share also excludes these expenses as well as the related
impact of all these adjustments on the provision for income taxes.
These non-GAAP measures are not in accordance with GAAP, should not be
considered an alternative for measures prepared in accordance with GAAP
(revenue, net income and diluted net income per share), and may have
limitations in that they do not reflect all of NetScout’s results of
operations as determined in accordance with GAAP. These non-GAAP
measures should only be used to evaluate NetScout’s results of
operations in conjunction with the corresponding GAAP measures. The
presentation of non-GAAP information is not meant to be considered
superior to, in isolation from or as a substitute for results prepared
in accordance with GAAP.
NetScout believes these non-GAAP financial measures will enhance the
reader’s overall understanding of NetScout’s current financial
performance and NetScout's prospects for the future by providing a
higher degree of transparency for certain financial measures and
providing a level of disclosure that helps investors understand how the
Company plans and measures its own business. NetScout believes that
providing these non-GAAP measures affords investors a view of NetScout’s
operating results that may be more easily compared to peer companies and
also enables investors to consider NetScout’s operating results on both
a GAAP and non-GAAP basis during and following the integration period of
NetScout’s acquisitions. Presenting the GAAP measures on their own would
not be indicative of NetScout’s core operating results. Furthermore,
NetScout believes that the presentation of non-GAAP measures when shown
in conjunction with the corresponding GAAP measures provide useful
information to management and investors regarding present and future
business trends relating to its financial condition and results of
operations.
NetScout management regularly uses supplemental non-GAAP financial
measures internally to understand, manage and evaluate its business and
to make operating decisions. These non-GAAP measures are among the
primary factors that management uses in planning and forecasting.
About NetScout Systems, Inc.
NetScout Systems, Inc. (NASDAQ:NTCT) is the market leader in application
and network performance management solutions that enable enterprise and
service provider organizations to assure the quality of the user
experience for business and mobile services. Used by 92 percent of
Fortune 100 organizations and more than 165 service providers worldwide,
NetScout’s technology helps these organizations proactively manage
service delivery and identify emerging performance problems, helping to
quickly resolve issues that cause business disruptions or negatively
impact users of information technology. For more information about
NetScout, visit www.netscout.com.
Safe Harbor
Forward-looking statements in this release are made pursuant to the safe
harbor provisions of Section 21E of the Securities Exchange Act of 1934,
as amended, and other federal securities laws. Investors are cautioned
that statements in this press release, which are not strictly historical
statements, including without limitation, our financial guidance for
fiscal 2015, constitute forward-looking statements which involve risks
and uncertainties. Actual results could differ materially from the
forward-looking statements. Risks and uncertainties which could cause
actual results to differ include, without limitation, risks and
uncertainties associated with slowdowns or downturns in economic
conditions generally and in the market for advanced network and service
assurance solutions specifically, NetScout’s relationships with
strategic partners, dependence upon broad-based acceptance of NetScout’s
network performance management solutions, NetScout’s ability to achieve
and maintain a high rate of growth, introduction and market acceptance
of new products and product enhancements, the ability of NetScout to
take advantage of service provider opportunities, competitive pricing
pressures, reliance on sole source suppliers, successful expansion and
management of direct and indirect distribution channels and dependence
on proprietary technology and the ability of NetScout to successfully
integrate Accanto Systems and ONPATH Technologies, and achieve
operational efficiencies. For a more detailed description of the risk
factors associated with NetScout, please refer to NetScout’s Annual
Report on Form 10-K for the fiscal year ended March 31, 2014 on file
with the Securities and Exchange Commission. NetScout assumes no
obligation to update any forward-looking information contained in this
press release or with respect to the announcements described herein.
©2014 NetScout Systems, Inc. All rights reserved. NetScout and the
NetScout logo and nGenius are registered trademarks of NetScout
Systems, Inc.
|
NetScout Systems, Inc.
|
Condensed Consolidated Statements of Operations
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
Revenue:
|
|
|
|
|
|
|
Product
|
|
$
|
64,366
|
|
|
$
|
42,977
|
|
|
Service
|
|
|
43,486
|
|
|
|
38,828
|
|
|
|
Total revenue
|
|
|
107,852
|
|
|
|
81,805
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
Product
|
|
|
13,766
|
|
|
|
9,773
|
|
|
Service
|
|
|
8,830
|
|
|
|
7,149
|
|
|
|
Total cost of revenue
|
|
|
22,596
|
|
|
|
16,922
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
85,256
|
|
|
|
64,883
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Research and development
|
|
|
18,767
|
|
|
|
15,965
|
|
|
Sales and marketing
|
|
|
37,272
|
|
|
|
32,200
|
|
|
General and administrative
|
|
|
8,753
|
|
|
|
6,981
|
|
|
Amortization of acquired intangible assets
|
|
|
862
|
|
|
|
854
|
|
|
|
Total operating expenses
|
|
|
65,654
|
|
|
|
56,000
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
19,602
|
|
|
|
8,883
|
|
Interest and other expense, net
|
|
|
(131
|
)
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
19,471
|
|
|
|
8,810
|
|
Income tax expense
|
|
|
7,995
|
|
|
|
3,557
|
|
Net income
|
|
$
|
11,476
|
|
|
$
|
5,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.28
|
|
|
$
|
0.13
|
|
Diluted net income per share
|
|
$
|
0.27
|
|
|
$
|
0.12
|
|
Weighted average common shares outstanding used in computing:
|
|
|
|
|
|
Net income per share - basic
|
|
|
41,081
|
|
|
|
41,405
|
|
|
Net income per share - diluted
|
|
|
41,808
|
|
|
|
42,068
|
|
|
|
|
|
|
|
|
NetScout Systems, Inc.
|
Reconciliation of Current GAAP to Current and Historical Non-GAAP
Financial Measures
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
GAAP Revenue
|
|
$
|
107,852
|
|
|
$
|
81,805
|
|
Deferred revenue fair value adjustment
|
|
|
18
|
|
|
|
140
|
|
Non-GAAP Revenue
|
|
$
|
107,870
|
|
|
$
|
81,945
|
|
|
|
|
|
|
|
|
GAAP Gross profit
|
|
$
|
85,256
|
|
|
$
|
64,883
|
|
Deferred revenue fair value adjustment
|
|
|
18
|
|
|
|
140
|
|
Share-based compensation expense (1)
|
|
|
288
|
|
|
|
190
|
|
Amortization of acquired intangible assets (2)
|
|
|
934
|
|
|
|
819
|
|
Compensation for post combination services (4)
|
|
|
8
|
|
|
|
8
|
|
Non-GAAP Gross profit
|
|
$
|
86,504
|
|
|
$
|
66,040
|
|
|
|
|
|
|
|
|
GAAP Income from operations
|
|
$
|
19,602
|
|
|
$
|
8,883
|
|
Deferred revenue fair value adjustment
|
|
|
18
|
|
|
|
140
|
|
Share-based compensation expense (1)
|
|
|
3,302
|
|
|
|
2,812
|
|
Amortization of acquired intangible assets (2)
|
|
|
1,796
|
|
|
|
1,673
|
|
Business development and integration expense (3)
|
|
-
|
|
|
|
170
|
|
Compensation for post combination services (4)
|
|
|
536
|
|
|
|
444
|
|
Non-GAAP Income from operations
|
|
$
|
25,254
|
|
|
$
|
14,122
|
|
|
|
|
|
|
|
|
GAAP Net income
|
|
$
|
11,476
|
|
|
$
|
5,253
|
|
Deferred revenue fair value adjustment
|
|
|
18
|
|
|
|
140
|
|
Share-based compensation expense (1)
|
|
|
3,302
|
|
|
|
2,812
|
|
Amortization of acquired intangible assets (2)
|
|
|
1,796
|
|
|
|
1,673
|
|
Business development and integration expense (3)
|
|
-
|
|
|
|
170
|
|
Compensation for post combination services (4)
|
|
|
536
|
|
|
|
444
|
|
Income tax adjustments (5)
|
|
|
(1,910
|
)
|
|
|
(1,785
|
)
|
Non-GAAP Net income
|
|
$
|
15,218
|
|
|
$
|
8,707
|
|
|
|
|
|
|
|
|
GAAP Diluted Net income per share
|
|
$
|
0.27
|
|
|
$
|
0.12
|
|
Share impact of non-GAAP adjustments identified above
|
|
0.09
|
|
|
|
0.09
|
|
Non-GAAP Diluted net income per share
|
|
$
|
0.36
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP diluted net income per share
|
|
41,808
|
|
|
|
42,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Share-based compensation expense included in these amounts
|
|
|
|
is as follows:
|
|
|
|
|
|
|
Cost of product revenue
|
|
$
|
60
|
|
|
$
|
44
|
|
|
|
Cost of service revenue
|
|
|
228
|
|
|
|
146
|
|
|
|
Research and development
|
|
|
1,026
|
|
|
|
896
|
|
|
|
Sales and marketing
|
|
|
963
|
|
|
|
845
|
|
|
|
General and administrative
|
|
|
1,025
|
|
|
|
881
|
|
|
|
Total share-based compensation expense
|
|
$
|
3,302
|
|
|
$
|
2,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Amortization expense related to acquired software and product
|
|
|
|
technology included in these amounts is as follows:
|
|
|
|
|
|
Cost of product revenue
|
|
$
|
934
|
|
|
$
|
819
|
|
|
|
Operating expenses
|
|
|
862
|
|
|
|
854
|
|
|
|
Total amortization expense
|
|
$
|
1,796
|
|
|
$
|
1,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Business development and integration expense included in
|
|
|
|
these amounts is as follows:
|
|
|
|
|
|
|
General and administrative
|
|
|
-
|
|
|
|
170
|
|
|
|
Total business development and integration expense
|
$
|
-
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Compensation for post combination services included in these
|
|
|
|
amounts is as follows:
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
6
|
|
|
|
6
|
|
|
|
Cost of service revenue
|
|
|
2
|
|
|
|
2
|
|
|
|
Research and development
|
|
|
205
|
|
|
|
113
|
|
|
|
Sales and marketing
|
|
|
39
|
|
|
|
39
|
|
|
|
General and administrative
|
|
|
284
|
|
|
|
284
|
|
|
|
Total compensation for post combination services
|
$
|
536
|
|
|
$
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
Total income tax adjustment is as follows:
|
|
|
|
|
|
|
Tax effect of non-GAAP adjustments above at 38%
|
$
|
(2,148
|
)
|
|
$
|
(1,992
|
)
|
|
|
Tax impact of non-GAAP reconciling items in loss jurisdictions
|
|
238
|
|
|
|
207
|
|
|
|
Total income tax adjustments
|
|
$
|
(1,910
|
)
|
|
$
|
(1,785
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NetScout Systems, Inc.
|
Consolidated Balance Sheets
|
(In thousands)
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
|
2014
|
|
|
|
2014
|
|
|
|
|
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash, cash equivalents and marketable securities
|
$
|
177,864
|
|
|
$
|
177,310
|
|
Accounts receivable, net
|
|
32,955
|
|
|
|
60,518
|
|
Inventories
|
|
11,026
|
|
|
|
12,580
|
|
Prepaid expenses and other current assets
|
|
24,949
|
|
|
|
28,354
|
|
|
|
|
|
Total current assets
|
|
246,794
|
|
|
|
278,762
|
|
|
|
|
|
Fixed assets, net
|
|
22,742
|
|
|
|
23,098
|
|
Goodwill and intangible assets, net
|
|
259,677
|
|
|
|
261,959
|
|
Long-term marketable securities
|
|
56,580
|
|
|
|
41,484
|
|
Other assets
|
|
2,344
|
|
|
|
2,460
|
|
|
|
|
|
Total assets
|
$
|
588,137
|
|
|
$
|
607,763
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
9,888
|
|
|
$
|
11,541
|
|
Accrued compensation
|
|
23,749
|
|
|
|
34,901
|
|
Accrued other
|
|
6,182
|
|
|
|
7,221
|
|
Deferred revenue
|
|
101,871
|
|
|
|
109,301
|
|
|
|
|
|
Total current liabilities
|
|
141,690
|
|
|
|
162,964
|
|
|
|
|
|
Other long-term liabilities
|
|
6,644
|
|
|
|
6,661
|
|
Deferred tax liability
|
|
2,747
|
|
|
|
2,757
|
|
Accrued long-term retirement benefits
|
|
1,582
|
|
|
|
1,581
|
|
Long-term deferred revenue
|
|
22,848
|
|
|
|
24,639
|
|
|
|
|
|
Total liabilities
|
|
175,511
|
|
|
|
198,602
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
Common stock
|
|
50
|
|
|
|
50
|
|
Additional paid-in capital
|
|
278,106
|
|
|
|
273,574
|
|
Accumulated other comprehensive income
|
|
2,416
|
|
|
|
2,772
|
|
Treasury stock, at cost
|
|
(129,989
|
)
|
|
|
(117,802
|
)
|
Retained earnings
|
|
262,043
|
|
|
|
250,567
|
|
|
|
|
|
Total stockholders' equity
|
|
412,626
|
|
|
|
409,161
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
$
|
588,137
|
|
|
$
|
607,763
|
|

Source: NetScout Systems, Inc.
NetScout Systems, Inc.
Catherine Taylor, 978-614-4286
Director
of Investor Relations
IR@netscout.com